Two days ago, LMIR issued to unitholders a circular regarding the EGM to be held on 20 Oct with regards to the proposed acquisitions of Pluit Village and Medan Fair as well as the proposed 1 for 1 rights issue. The management provided two sets of numbers, one which looks at FY2010 and another looks at 6M 2011. I would like to be a bit creative with the numbers to determine if LMIR is worth buying into at today's closing price of 45c per unit. FY2010 had a DPU of 4.44c. If the DPU were to be replicated in FY2011, we would have a distribution yield of 9.87% at today's closing price of 45c per unit. Taking into consideration the proposed acquisitions and rights issue, the management arrived at a pro forma DPU of 3.54c. At 45c, the TERP (theoretical ex-rights price) would be 45c+31c divided by 2 = 38c. This would provide us with ......