The last time I did a review on this was back in 2014 (here) so it’s been a while since then.
I started writing this blog in Dec 2011 where the objective is to document the journey towards the path to financial independence at the age of 35. I gave myself a stretch 10 years goal where I’d like to be by the time I am 35 years old. You can see them below.
Original Projection
Year Year Starting Capital Cumulative Annual Capital Injection  Dividends on Starting Capital Total Yearly Dividend Payout Monthly Passive Income
0 1/9/2012 $100,000.00 $60,000.00 $6,000.00 $6,000.00 $500.00
1 1/9/2013 $166,000.00 $60,000.00 $9,960.00 $13,920.00 $1,160.00
2 1/9/2014 $245,920.00 $60,000.00 $14,755.20 $19,190.40 $1,599.20
3 1/9/2015 $345,030.40 $60,000.00 $20,701.82 $25,453.25 $2,121.10
4 1/9/2016 $469,594.05 $60,000….